The following data relate to the operations of Shilow Company, a wholesale distributor of consumer goods: Current assets as of March 31: Cash $ 8,800 Accounts receivable $ 25,200 Inventory $ 47,400 Building and equipment, net $ 114,000 Accounts payable $ 28,425 Common stock $ 150,000 Retained earnings $ 16,975 The gross margin is 25% of sales. Actual and budgeted sales data: March (actual) $ 63,000 April $ 79,000 May $ 84,000 June $ 109,000 July $ 60,000 Sales are 60% for cash and 40% on credit. Credit sales are collected in the month following sale. The accounts receivable at March 31 are a result of March credit sales. Each month’s ending inventory should equal 80% of the following month’s budgeted cost of goods sold. One-half of a month’s inventory purchases is paid for in the month of purchase; the other half is paid for in the following month. The accounts payable at March 31 are the result of March purchases of inventory. Monthly expenses are as follows: commissions, 12% of sales; rent, $3,600 per month; other expenses (excluding depreciation), 6% of sales. Assume that these expenses are paid monthly. Depreciation is $855 per month (includes depreciation on new assets). Equipment costing $2,800 will be purchased for cash in April. Management would like to maintain a minimum cash balance of at least $4,000 at the end of each month. The company has an agreement with a local bank that allows the company to borrow in increments of $1,000 at the beginning of each month, up to a total loan balance of $20,000. The interest rate on these loans is 1% per month and for simplicity we will assume that interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the quarter. Required: Using the preceding data: 1. Complete the schedule of expected cash collections. 2. Complete the merchandise purchases budget and the schedule of expected cash disbursements for merchandise purchases. 3. Complete the cash budget. 4. Prepare an absorption costing i

1. The computation of the schedule of expected cash collections for Shilow Company is as follows:

                                             April           May          June           Total

Sales                                $79,000     $84,000   $60,000     $223,000

Cash Sales                      $47,400     $50,400    $65,400     $163,200

40% credit sales              25,200        31,600       33,600         90,400

Total cash collections $72,600     $82,000    $99,000    $253,600

2. The completion of the merchandise purchases budget and the schedule of expected cash disbursements for merchandise purchases for Shilow Company are as follows:

                                                April           May          June           Total

Sales                                   $79,000     $84,000   $109,000      $223,000

Cost of goods sold (75%)    59,250       63,000         81,750        204,000

Ending inventory                 50,400       65,400        36,000          36,000

Goods available for sale $109,650   $125,400      $117,750

Beginning inventory            47,400      50,400        65,400          47,400

Purchases                         $62,250    $75,000      $52,350      $189,600

                                              April           May             June             Total

Purchases                         $62,250    $75,000       $52,350      $189,600

50% month of purchase    $31,125    $37,500        $26,175        $94,800

50% ffg month                    28,425        31,125         37,500          97,050

Total cash payments      $59,550   $68,625      $63,675       $191,850

3. The completion of the cash budget for Shilow Company is as follows:

                                                 April              May            June

Beginning cash balance       $8,800         $4,030       $4,285

Total cash receipts                72,600        82,000       99,000

Loan                                         8,000          2,000                    

Total cash available           $80,600      $88,030    $103,285

Total cash payments:

Purchases disbursements  $59,550     $68,625     $63,675

Sales commission                   9,480        10,080        13,080

Other expenses                      4,740          5,040         6,540

Equipment                              2,800                                      

Total cash payments         $76,570      $83,745     $83,295

Loan repayment with interest                                     10,180

Cash balance                      $4,030        $4,285        $9,810

Minimum cash balance      $4,000        $4,000      $4,000

4. The preparation of the absorption costing income statement for Shilow Company is as follows:

                                              April           May           June    

Sales                                $79,000     $84,000    $109,000

Cost of goods sold (75%) 59,250       63,000         81,750

Gross margin                   $19,750      $21,000     $27,250

Expenses:

Sales commission            $9,480      $10,080     $13,080

Other expenses                 4,740          5,040        6,540

Interest on loan                                                           180

Depreciation                        855             855            855

Total expenses             $15,075      $15,975     $20,655

Net Income                    $4,675        $5,025      $6,595

Current assets as of March 31:

Cash $ 8,800

Accounts receivable $ 25,200

Inventory $ 47,400

Building and equipment, net $ 114,000

Accounts payable $ 28,425

Common stock $ 150,000

Retained earnings $ 16,975

Sales data                 Actual      Budgeted      Cash        Credit

March (actual)       $ 63,000                         $37,800    $25,200

April                                           $ 79,000    $47,400     $31,600

May                                           $ 84,000      50,400       33,600

June                                        $ 109,000      65,400      43,600

July                                          $ 60,000       36,000     24,000

Sales:

60% cash

40% credit

Credit sales are collected in the month following the sale.

Interest on Loan = $180 ($8,000 x 1% + $10,000 x 1%)

Learn more about preparing budgeted financial statements at brainly.com/question/24498019

“Wealth Management Crisis aat UBS” (see file attached)
Questions:
1.In your opinion, to what extent did the government and national culture play in the scandal? And to what extent did corporate culture contribute to the scandal?
2.Without the Global Financial Crisis, do you think the scandal would have been reasonably uncovered, or would they have lingered? If yes/no, please explain.
3.Does it matter who or what entities could have been impacted by the scandal? What if net/net there were no losses incurred?
4.In your opinion, is the next scandal already underway, and are we just waiting for the next recession to find out what is currently going on? Please explain.

What is the difference between the distribution and the consumption of an item?
A. One deals with the creation of an item; the other deals with the use of an item.
B. One deals with transporting the item from where it was produced to the location where it will be sold; the other deals with the consumer's use of the item after purchase.
C. One deals with deciding how much to charge for an item; the other deals with reconstructing the item in another format.
D. One deals with the creation of an item; the other deals with the transportation of the item from where it was made to where it will be sold.

What is the difference between carriage forward and carriage paid?

Why is it important for a company to pay attention to its
supply chain when practicing CSR?
O A. The company needs to ask its suppliers to help
advertise for the company.
O B. The company needs to request the EPA's approval
for all of its suppliers.
O C. The company needs to make sure its suppliers are
providing products at the lowest cost.
O D. The company needs to make sure its suppliers are
treating the planet with respect.

Mark is still not sure what to do with his inheritance money. He has tried researching online but is overwhelmed by the amount of information available.

Discuss the different sources of financial information and guidance that Mark could use.

(6)

Vinodh Wants to access his credit report. he can get his credit report from three different agencies. which is NOT one of the credit reporting agencies?

NEED HELP PLEASE
1. Explain why celebrity endorsements are risky agreements for companies.
2. Why do you think the FTC creates laws governing celebrity endorsements? To whom do these laws benefit?

Swifty Corporation purchased a new machine on October 1, 2022, at a cost of $115,000. The company estimated that the machine will have a salvage value of $10,500. The machine is expected to be used for 10,000 working hours during its 5-year life. (a) Compute the depreciation expense under straight-line method for 2022. 2022 Depreciation expense $enter depreciation expense amount in dollar

James has a credit card balance $5000 after Black Friday and he decides to pay $300 at the beginning of every month at 2.1% annual interest rate . In how many months can he pay off the balance

PB10-4 (Algo) Comparing Bonds Issued at Par, Discount, and Premium [LO 10-3]
Marshalls Corporation completed a $540,000, 8 percent bond issue on January 1, 2021. The bonds pay interest each December 31 and mature 10 years from January 1, 2021.



Required:

For each of the three independent cases that follow, provide the amounts to be reported on the January 1, 2021, financial statements immediately after the bonds were issued

The Consumer Price Index (CPI)
is the tool used to measure
inflation. It is calculated
through which of the following
methods?
A. Door-to-door surveys
B. Online Questionnare
C. Census

Smokecity, Inc., manufactures barbeque smokers. Based on past experience, smoke city has found that it’s total annual overhead costs can be represented by the following formula: overhead cost = $543,000 + $1.34x, where x equals number of smokers. Last year, smoke city produced 20,000 smokers. Actual overhead costs for the year were as expected. What is the total fixed overhead cost incurred by smokecity last year?

For a closed economy, gdp is $12 trillion, consumption is $7 trillion, taxes net of transfers are $3 trillion and the government runs a deficit of $1 trillion. What are private saving and national saving?.

Assume that the pricing manager discovered that more seats went unsold for tuesday night games than for any other night of the week, indicating a lower demand for soccer tickets on tuesdays. The la galaxy could lower the ticket price for future tuesday night games to avoid:.

!!50 Points answer quickly!!

Jordan needs to purchase a car. The car Jordan plans to purchase costs $15,000. Jordan has saved $3,000 to
use as a down payment for the car. Jordan is offered credit terms of 5% APR for 5 years
In one year, how much interest will Jordan pay on this loan?

Why is sea transport particularly important to the Caribbean?

Define “supply” for commodity

Lara uses the standard mileage method for determining auto expenses. During 2021, she used her car as follows: 18,400 miles for business, 3,680 miles for personal use, 5,520 miles for a move to a new job, 1,840 miles for charitable purposes, and 920 miles for medical visits. Presuming that all the mileage expenses are allowable (i.e., not subject to percentage limitations), what is Lara's deduction for?

The accountant for TI Company is preparing the company's statement of cash flows for the fiscal year just ended. The following information is available:

Retained earnings balance at the beginning of the year $166,000
Cash dividends declared for the year 52,000
Net income for the year 99,500.

What is the ending balance for retained earnings?

Two companies are having a dispute over a broken real estate
contract. They argue the dispute in front of a neutral third
party, who makes a ruling in favor of one side. This is an
example of _____
O A. mediation
B. negotiation
C. arbitration
D. conciliation

Palm, which uses the high-low method, had an average cost per unit of $40 at its lowest level of activity when sales equaled 1,600 units and an average cost per unit of $31.00 at its highest level of activity when sales equaled 3,200 units. Palm would estimate fixed costs as:

To pursuer a career in business information management you need a degree or certification in

impact of legislation on employees​

In 2021, Carson is claimed as a dependent on his parents' tax return. His parents report taxable income of $200,000 (married filing jointly). Carson's parents provided most of his support. What is Carson's tax liability for the year in each of the following alternative circumstances? Use Tax Rate Schedule, Dividends and Capital Gains Tax Rates for reference. b. Carson is 23 years old at year-end. He is a full-time student and earned $14,000 from his summer internship and part-time job. He also received $5,000 of qualified dividend income.

What the 10 president

Employers pay ___ ___ ___ ___ (__) to the unemployment insurance system

Explain how we derive the supply curve for an individual firm

When you shop online, most retailers collect personal information about you.
Group of answer choices

True

False

8.1. In the article the author confirms that a reduction of the budget deficit is imperative. Briefly discuss the possible methods of achieving this objective which are mentioned by the author as part of his thoughts. (3) 8.2. What is the main conclusion in terms of where to from hereby the author in this article? (3)​